driftless
Search As of 2026-07-01

Earned value calculator — Season 4 Rollout

As of 2026-07-01 · Project hub

Budget at completion15,000
CPI1.095
SPI0.952
Estimate at completion13,699

Where the project stands

Earned-value figures for Season 4 Rollout
FigureValueHow it is worked out
Budget at completion (BAC)15,000 The total approved cost of the plan.
Planned value (PV)11,500 How much of the budget the plan says should be spent by now.
Earned value (EV)10,950 The budget's worth of the work actually finished so far.
Actual cost (AC)10,000 What has really been spent so far.
Cost performance index (CPI) 1.095 Earned value divided by actual cost — above 1.0 is efficient, below 1.0 is not.
Schedule performance index (SPI) 0.952 Earned value divided by planned value — above 1.0 is ahead of plan.
Estimate at completion (EAC) 13,699 Budget divided by CPI — the likely total cost at today's efficiency.
Estimate to complete (ETC) 3,699 Estimate at completion minus what has already been spent.
Variance at completion (VAC) 1,301 Budget minus the estimate at completion — negative means over budget.
Cost variance (CV)950 Earned value minus actual cost — under budget.
Schedule variance (SV)-550 Earned value minus planned value — behind plan.
Cost variance % (CV%) 0.087 Cost variance divided by earned value.
Schedule variance % (SV%) -0.048 Schedule variance divided by planned value.

The work you finished is worth more than what you have spent.

Estimate at completion — every standard method

Four documented ways to forecast the total cost. Pick the one matching how you expect the remaining work to run.

Estimate at completion, every method, for Season 4 Rollout
MethodEACWhen to use it
Cost-performance-index (BAC ÷ CPI) 13,699 Today's efficiency holds.
Remaining work at the original plan (AC + (BAC − EV)) 14,050 Today's variance is a one-off; the rest runs at the planned rate.
Remaining work at current efficiency (AC + (BAC − EV) ÷ (CPI × SPI)) 13,884 Both cost AND schedule performance keep shaping what's left.
Bottom-up (AC + a re-estimated remaining cost) no data yet The team re-estimated the remaining work directly.

To-complete performance index (TCPI)

How efficiently the REMAINING work must run to hit a target — computed from the same figures above, never a second measurement.

To-complete performance index for Season 4 Rollout
TargetTCPIHow it is worked out
To finish at the original budget 0.81 (Budget − earned value) ÷ (budget − actual cost).
To finish at the current forecast (EAC) 1.095 (Budget − earned value) ÷ (estimate at completion − actual cost).

The remaining work can run at or below planned efficiency and still finish on budget.

What if the remaining work costs something else?

Try a different estimate for what is left to spend, or a different efficiency, and see the estimate at completion and the to-complete performance index either implies. Nothing here is saved.

If a hypothetical above should become the real plan, it still only changes one way: Raise a change request against process 7.4 — Submit a proposal with POST /change-requests with {"project_id": 1, "origin_process_id": "7.4"}.

Where this comes from

Technique: Earned Value Analysis · PMBOK-6 process 7.4 (Control Costs) · as of 2026-07-01 · source PMBOK Guide, 6th edition.

← Back to Season 4 Rollout hub